Edmonton investment property comparison
Edmonton Fourplex vs Suited House: Comparing Cash Flow and Management
Compare the income, cash required and work involved using two fully disclosed examples. Then test what happens when rents, vacancy, borrowing costs or unexpected capital costs change.
Which is the better investment?
The better fit depends on the specific property, financing and workload you can support. Four rental units can spread the impact of one vacancy across more leases. A house with a secondary suite has fewer tenancies to manage, but losing one tenant can remove a larger share of its rent. Price, operating costs and repairs can outweigh the difference in unit count.
Compare verified rent and expenses, cash remaining after debt payments and reserves, total cash committed, and the effect of a difficult operating year. A higher gross rent alone does not establish a stronger investment.
Start with the actual dwelling count and ownership
Fourplex in this example
One property on one title containing four approved, self-contained rental dwellings. All four are rented, and the owner lives elsewhere.
Suited house in this example
One house containing a main dwelling and one approved secondary suite. Both are rented, and the owner lives elsewhere.
A listing described as a “fourplex” may have additional suites or a different title arrangement. Confirm the approved dwellings, current layout, title and the lender’s unit classification. Edmonton requires permits for secondary suites; a separate entrance or rent history does not establish approval. Follow the legal basement-suite verification guide. City source
Planning to live in one unit? Remove that unit’s rent from the income calculation and build a separate household budget. Owner occupancy can change financing eligibility. The examples below are fully rented investment properties, so they do not include a personal housing benefit.
Transparent sample assumptions
Every price, rent, expense and rate below is hypothetical. These are teaching examples, not Edmonton averages, available listings, management quotes or financing offers. Both use a 25% down payment, a 25-year amortization and a hypothetical 5% annual loan rate.
| Item | Fourplex | Suited house |
|---|---|---|
| Purchase price | $900,000.00 | $550,000.00 |
| Scheduled monthly rent | $6,800.00 — 4 units × $1,700/month | $3,600.00 — Main dwelling $2,300 + suite $1,300/month |
| Down payment (25%) | $225,000.00 | $137,500.00 |
| Illustrative loan principal | $675,000.00 | $412,500.00 |
| Monthly principal-and-interest payment at 5% | $3,925.83 | $2,399.12 |
| Purchase / closing cash costs | $15,000.00 | $10,000.00 |
| Immediate work paid in cash | $5,000.00 | $2,500.00 |
| Opening cash reserve | $15,000.00 | $10,000.00 |
| Total initial cash committed | $260,000.00 | $160,000.00 |
The opening cash reserve is money set aside and included in initial cash committed. It remains a cash asset until spent. The annual capital allowance below is an additional planned contribution for future replacements. Purchase costs and immediate work are paid in cash in this example; no mortgage-insurance premium or financed fee is included.
Annual income and cash-flow calculation
The baseline allows 5% of scheduled rent for vacancy and collection loss. Management is budgeted at 8% of collected rent, inclusive of any applicable tax for this illustration. Maintenance, taxes, insurance, utilities, other operating expenses and capital contributions are fixed dollar budgets. They do not automatically fall when rent falls.
| Item | Fourplex | Suited house |
|---|---|---|
| Scheduled annual rent | $81,600.00 | $43,200.00 |
| Vacancy and collection loss (5%) | −$4,080.00 | −$2,160.00 |
| Collected rent after allowance | $77,520.00 | $41,040.00 |
| Property taxes | −$7,200.00 | −$4,200.00 |
| Insurance | −$3,600.00 | −$2,100.00 |
| Owner-paid utilities | −$2,400.00 | −$1,800.00 |
| Routine maintenance / repair budget | −$3,600.00 | −$2,400.00 |
| Management allowance (8% of collected rent) | −$6,201.60 | −$3,283.20 |
| Other operating allowance | −$600.00 | −$300.00 |
| Net operating income (NOI) | $53,918.40 | $26,956.80 |
| Annual mortgage principal and interest | −$47,109.96 | −$28,789.44 |
| Annual capital-reserve contribution | −$2,400.00 | −$1,200.00 |
| Annual cash after debt and reserves | $4,408.44 | −$3,032.64 |
| Monthly average cash after debt and reserves | $367.37 | −$252.72 |
| Annual cash yield after reserves on initial cash | 1.70% | -1.90% |
In this example, the fourplex leaves $367.37 a month after debt payments and the capital allowance, while the suited house needs $252.72 a month from outside the property. The fourplex also requires $100,000 more initial cash. Different prices, rents, condition or financing can change that comparison.
Definitions, formulas and rounding
- Collected rent: annual scheduled rent minus the vacancy and collection-loss allowance. Security deposits are not rental revenue in this model.
- Net operating income (NOI): collected rent minus operating expenses. It is calculated before mortgage payments, income tax and capital contributions.
- Annual cash after reserves: NOI minus all mortgage principal-and-interest payments, the annual capital contribution and any additional unfunded capital outlay entered in the stress test.
- Cash yield shown here: annual cash after those budgets divided by initial cash committed, including the opening reserve. It excludes appreciation, principal-paydown gains, tax effects and sale proceeds.
The payment illustration uses a nominal annual rate compounded semi-annually with monthly payments. Monthly rate = (1 + annual rate ÷ 2)1/6 − 1, with the annual rate expressed as a decimal. Monthly payment = loan × monthly rate ÷ [1 − (1 + monthly rate)−300]. At a zero rate, payment = loan ÷ 300.
Monthly payments are rounded to cents, then multiplied by 12. Annual cash totals are calculated before displaying their monthly average; multiplying a rounded monthly average by 12 can differ by a few cents. Actual lender calculations and loan terms can differ.
Sensitivity analysis: what changes the result?
Each row below is an alternative to the baseline. Only the stated assumptions change; the combined row applies three changes together. The purchase prices, loans, amortizations and fixed budgets stay the same.
| Item | Fourplex | Suited house |
|---|---|---|
| Baseline | $367.37 | −$252.72 |
| Rents 10% lower | −$226.95 | −$567.36 |
| Vacancy / collection loss at 10% | $54.57 | −$418.32 |
| Loan rate at 6% | −$25.49 | −$492.80 |
| Extra $6,000 unfunded capital outlay | −$132.63 | −$752.72 |
| Combined: rent −10%, loss 10%, rate 6% | −$901.33 | −$956.48 |
A $6,000 additional capital outlay reduces the displayed monthly average for that year by $500. It represents an unfunded amount beyond the maintenance and capital budgets already included, such as a replacement project that exceeds available reserves. It is shown below NOI; an additional operating expense would instead reduce NOI. When a repair is paid from an existing reserve, reconcile the reserve balance rather than counting the same expense twice.
Higher-rate scenarios recalculate payments on the original loan and full 25-year amortization. They are comparisons, not a forecast of the balance or payment at renewal. A rent-change scenario does not authorize changing a tenant’s rent; review the lease and applicable tenancy rules.
Change the stress assumptions
This panel changes both worked examples together. Use the full investment property calculator to enter a different purchase price, rent roll, down payment or operating budget for an actual property.
The editable panel requires JavaScript. The complete assumptions and sensitivity table above remain available without it.
Results for your changed scenario
Fourplex
—
Monthly average cash after debt, capital contributions and the extra capital outlay.
- Annual cash after these budgets
- —
- Monthly mortgage payment
- —
- Annual NOI before debt and capital
- —
- Annual cash yield after budgets
- —
Suited house
—
Monthly average cash after debt, capital contributions and the extra capital outlay.
- Annual cash after these budgets
- —
- Monthly mortgage payment
- —
- Annual NOI before debt and capital
- —
- Annual cash yield after budgets
- —
These results describe the two hypothetical properties above. Negative cash flow means additional funding is needed under the assumptions. It is not hidden or reset to zero. The model does not assess borrowing approval, income tax or investment suitability.
Cash flow is only part of the management decision
| Issue | Fourplex | Suited house |
|---|---|---|
| Rent concentration | In the example, each equal-rent unit contributes 25% of scheduled monthly rent. | The example’s main dwelling contributes about 64%, and the suite about 36%. Two tenants do not necessarily split the income risk equally. |
| Leases and turnover | Four tenancies mean more separate rent accounts, renewal decisions and possible turnovers. | Two tenancies reduce the number of files, but one vacancy can remove a large share of rent. |
| Utilities and shared systems | Check individual meters, common-area consumption, heating arrangements and service access. | Check how utilities are allocated between the main dwelling and suite, plus shared laundry, ventilation and heating. |
| Maintenance and capital work | Review the roof, exterior, parking, drainage and number of appliances and mechanical systems. A shared-system failure can affect several units. | Review the same building risks plus basement moisture, access and the condition of the suite. Fewer units do not eliminate major building costs. |
| Tenant coordination | Set clear responsibilities for common areas, waste, snow, parking and repairs. | Pay particular attention to sound transfer, entrances, parking, outdoor space and shared facilities. |
| Resale and ownership | Check the title structure and comparable sales for the whole asset. Separate condo titles need their own cost and financing review. | Compare both investment and owner-occupier demand for the actual layout, with suite approval documented. |
The rent shares above describe concentration. They are not extra vacancy deductions to add automatically to the annual vacancy allowance. A building-wide interruption can affect all units, so unit count alone does not measure risk.
Self-management still needs a budget. Keeping a management allowance in the initial comparison makes the cost of outsourcing visible. Before removing it, estimate your time and obtain a quote covering leasing, inspections, maintenance coordination, minimum charges and applicable tax.
Use the property’s own tax and insurance information. Confirm assessment, classification and additional charges with the City, and obtain an insurance quote for the actual rental configuration. The City of Edmonton tax estimator is a reference tool; the sample dollar budgets are not estimates produced by that tool.
Financing: distinguish 2–4 units, owner occupancy and 5+ units
| Situation | What to verify |
|---|---|
| Fully rented 2–4-unit property | CMHC Income Property covers eligible non-owner-occupied 2–4-unit rentals. Check its equity, value, amortization, premium and borrower requirements with the lender. Conventional financing may have different terms. The example’s 25% down payment is an assumption. |
| You will occupy a unit | CMHC Purchase distinguishes homeowner properties with 1–2 units from those with 3–4 units. Confirm genuine occupancy plans and applicable financing rules, then remove the owner’s unit rent from the cash-flow model. |
| Project with at least five units | MLI Select has a published minimum of five units for a standard eligible project, with additional criteria. A standalone four-unit property does not meet that minimum by itself. For the larger-property pathway, read the Alberta MLI Select guide. |
Rent in your spreadsheet and rent accepted for qualification can differ. CMHC describes gross-rent and net-rent approaches that vary with occupancy and property circumstances. Ask the lender which leases, appraiser-supported rents and expenses it will use. Positive projected cash flow does not establish loan approval. CMHC rental-income source
Federally regulated lenders apply OSFI’s qualifying-rate test to most newly underwritten uninsured residential mortgages. The rate used to estimate a payment here is separate from the rate used to qualify. Review the published qualifying-rate rules and obtain a property-specific financing assessment.
Documents to request before relying on the numbers
- Rent roll and leases: confirm each unit’s rent, included utilities, lease term, arrears, concessions and deposits. Support any proposed market-rent assumption with comparable evidence.
- Operating records: request utility bills, tax notices, insurance details, maintenance history and management agreements. Identify which costs the seller has excluded.
- Approval and title records: match the advertised dwelling count to permits, inspection records, the present layout and title. Resolve uncertainty before relying on suite income.
- Condition and replacement plan: inspect the units and shared systems. Estimate immediate work separately from routine maintenance and future capital replacements.
- Financing and cash-to-close estimate: confirm the accepted unit count, occupancy, rental-income treatment, loan amount, payment, fees, insurance premium if applicable and required cash reserves.
Lease administration, entry, utility arrangements, deposits and rent changes must follow the applicable tenancy rules. Use Alberta’s landlord and tenant information when building the management plan.
Common comparison questions
Does a fourplex always cash flow better?
No. More rent can come with a higher price, larger loan and greater operating costs. In this particular example the fourplex has more cash left, but the downside scenarios show how quickly that can change.
Is a suited house automatically easier to manage?
It has fewer tenancies in this comparison. The practical workload still depends on the tenants, building condition, sound separation, utility setup and shared spaces. Review the actual property before choosing on unit count alone.
What if an advertised fourplex also has basement suites?
Rebuild the comparison using the verified dwellings, rents and expenses. Ask the City about approvals and the lender about the accepted unit count and financing pathway. Do not infer a five-plus-unit financing classification from a listing label.
Where should I enter an actual property?
Use the Alberta investment property calculator for the property’s inputs, then compare the results against the management and verification questions in this guide.
Compare the properties behind the numbers
Use verified income, a condition review and financing terms to narrow your shortlist. Ibrahim AlGendy can help you compare Edmonton investment properties and organize the questions for the lender, inspector, lawyer and property manager.
Illustrative education and comparison only. Actual cash flow, required capital and financing depend on the property, borrower and agreements; taxes and investment returns are not forecast.
Official financing and property sources
- CMHC Income Property — eligibility for non-owner-occupied 2–4-unit rentals.
- CMHC Purchase — homeowner occupancy and unit-count requirements.
- CMHC Rental Income — income approaches used for qualification.
- CMHC MLI Select — eligible project size and program requirements.
- OSFI minimum qualifying rate for uninsured mortgages — lender qualification requirements.
- City of Edmonton secondary suites — suite scope and permit requirements.
- City of Edmonton property tax estimator — assessment classes and estimator limitations.
- Alberta landlord and tenant information — tenancy responsibilities and linked guidance.